{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":40,"n_cols":27,"rows_kept":40,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,4,9],[4,7,4,9],[4,7,4,9],[4,10,4,12],[4,10,4,12],[4,10,4,12],[4,13,4,15],[4,13,4,15],[4,13,4,15],[4,16,5,16],[4,16,5,16],[4,17,5,17],[4,17,5,17],[4,18,4,20],[4,18,4,20],[4,18,4,20],[4,21,4,23],[4,21,4,23],[4,21,4,23],[4,24,4,26],[4,24,4,26],[4,24,4,26],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"财政拨款收入支出决算总表"]
[{"$nulls":26},"财决01-1表"]
["编制单位：哈尔滨体育学院",{"$nulls":12},"2019年度",{"$nulls":12},"金额单位：元"]
["收     入","","","","","支     出","","","","","","","","","","","支     出","","","","","","","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","","","项目(按支出性质和经济分类)","行次","年初预算数","","","调整预算数","","","决算数","",""]
["","","","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","2","3","栏    次","","4","5","6","7","8","9","10","11","12","栏    次","","13","14","15","16","17","18","19","20","21"]
["一、一般公共预算财政拨款","1",{"v":111993600,"d":"111,993,600.00"},{"v":234727387.86,"d":"234,727,387.86"},{"v":142808014.27,"d":"142,808,014.27"},"一、一般公共服务支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、基本支出","56",{"v":108658600,"d":"108,658,600.00"},{"v":108658600,"d":"108,658,600.00"},{"v":0,"d":"0.00"},{"v":97353458.06,"d":"97,353,458.06"},{"v":97353458.06,"d":"97,353,458.06"},{"v":0,"d":"0.00"},{"v":91763868.34,"d":"91,763,868.34"},{"v":91763868.34,"d":"91,763,868.34"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},{"v":11467738.2,"d":"11,467,738.20"},{"v":11031913.2,"d":"11,031,913.20"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","57",{"v":102022600,"d":"102,022,600.00"},{"v":102022600,"d":"102,022,600.00"},{"v":0,"d":"0.00"},{"v":92639522.12,"d":"92,639,522.12"},{"v":92639522.12,"d":"92,639,522.12"},{"v":0,"d":"0.00"},{"v":89027504.88,"d":"89,027,504.88"},{"v":89027504.88,"d":"89,027,504.88"},{"v":0,"d":"0.00"}]
["","3","","","","三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","58",{"v":6636000,"d":"6,636,000.00"},{"v":6636000,"d":"6,636,000.00"},{"v":0,"d":"0.00"},{"v":4713935.94,"d":"4,713,935.94"},{"v":4713935.94,"d":"4,713,935.94"},{"v":0,"d":"0.00"},{"v":2736363.46,"d":"2,736,363.46"},{"v":2736363.46,"d":"2,736,363.46"},{"v":0,"d":"0.00"}]
["","4","","","","四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","59",{"v":3335000,"d":"3,335,000.00"},{"v":3335000,"d":"3,335,000.00"},{"v":0,"d":"0.00"},{"v":166037238.27,"d":"166,037,238.27"},{"v":154569500.07,"d":"154,569,500.07"},{"v":11467738.2,"d":"11,467,738.20"},{"v":72167211.35,"d":"72,167,211.35"},{"v":64600375.23,"d":"64,600,375.23"},{"v":7566836.12,"d":"7,566,836.12"}]
["","5","","","","五、教育支出","35",{"v":111993600,"d":"111,993,600.00"},{"v":111993600,"d":"111,993,600.00"},{"v":0,"d":"0.00"},{"v":251872958.13,"d":"251,872,958.13"},{"v":251872958.13,"d":"251,872,958.13"},{"v":0,"d":"0.00"},{"v":156364243.57,"d":"156,364,243.57"},{"v":156364243.57,"d":"156,364,243.57"},{"v":0,"d":"0.00"},"    其中：基本建设类项目","60",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1972000,"d":"1,972,000.00"},{"v":1972000,"d":"1,972,000.00"},{"v":0,"d":"0.00"},{"v":1952000,"d":"1,952,000.00"},{"v":1952000,"d":"1,952,000.00"},{"v":0,"d":"0.00"}]
["","6","","","","六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","61","","","","","","","","",""]
["","7","","","","七、文化旅游体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","62","","","","","","","","",""]
["","8","","","","八、社会保障和就业支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","63","","","","","","","","",""]
["","9","","","","九、卫生健康支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","64","","","","","","","","",""]
["","10","","","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","65","","","","","","","","",""]
["","11","","","","十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"经济分类支出合计","66","—","—","—","—","—","—",{"v":163931079.69,"d":"163,931,079.69"},{"v":156364243.57,"d":"156,364,243.57"},{"v":7566836.12,"d":"7,566,836.12"}]
["","12","","","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、工资福利支出","67","—","—","—","—","—","—",{"v":73219311.3,"d":"73,219,311.30"},{"v":73219311.3,"d":"73,219,311.30"},{"v":0,"d":"0.00"}]
["","13","","","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、商品和服务支出","68","—","—","—","—","—","—",{"v":46828932.96,"d":"46,828,932.96"},{"v":46797019.76,"d":"46,797,019.76"},{"v":31913.2,"d":"31,913.20"}]
["","14","","","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、对个人和家庭的补助","69","—","—","—","—","—","—",{"v":15808193.58,"d":"15,808,193.58"},{"v":15808193.58,"d":"15,808,193.58"},{"v":0,"d":"0.00"}]
["","15","","","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、债务利息及费用支出","70","—","—","—","—","—","—",{"v":1409158.33,"d":"1,409,158.33"},{"v":1409158.33,"d":"1,409,158.33"},{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、资本性支出（基本建设）","71","—","—","—","—","—","—",{"v":1952000,"d":"1,952,000.00"},{"v":1952000,"d":"1,952,000.00"},{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、资本性支出","72","—","—","—","—","—","—",{"v":24713483.52,"d":"24,713,483.52"},{"v":17178560.6,"d":"17,178,560.60"},{"v":7534922.92,"d":"7,534,922.92"}]
["","18","","","","十八、自然资源海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"七、对企业补助（基本建设）","73","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"八、对企业补助","74","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"九、对社会保障基金补助","75","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","","","二十一、灾害防治及应急管理支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"十、其他支出","76","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22","","","","二十二、其他支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11467738.2,"d":"11,467,738.20"},{"v":0,"d":"0.00"},{"v":11467738.2,"d":"11,467,738.20"},{"v":7566836.12,"d":"7,566,836.12"},{"v":0,"d":"0.00"},{"v":7566836.12,"d":"7,566,836.12"},"","77","","","","","","","","",""]
["","23","","","","二十三、债务还本支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","78","","","","","","","","",""]
["","24","","","","二十四、债务付息支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","79","","","","","","","","",""]
["","25","","","","","55","","","","","","","","","","","80","","","","","","","","",""]
["本年收入合计","26",{"v":111993600,"d":"111,993,600.00"},{"v":246195126.06,"d":"246,195,126.06"},{"v":153839927.47,"d":"153,839,927.47"},"本年支出合计","80",{"v":111993600,"d":"111,993,600.00"},{"v":111993600,"d":"111,993,600.00"},{"v":0,"d":"0.00"},{"v":263390696.33,"d":"263,390,696.33"},{"v":251922958.13,"d":"251,922,958.13"},{"v":11467738.2,"d":"11,467,738.20"},{"v":163931079.69,"d":"163,931,079.69"},{"v":156364243.57,"d":"156,364,243.57"},{"v":7566836.12,"d":"7,566,836.12"},"本年支出合计","81",{"v":111993600,"d":"111,993,600.00"},{"v":111993600,"d":"111,993,600.00"},{"v":0,"d":"0.00"},{"v":263390696.33,"d":"263,390,696.33"},{"v":251922958.13,"d":"251,922,958.13"},{"v":11467738.2,"d":"11,467,738.20"},{"v":163931079.69,"d":"163,931,079.69"},{"v":156364243.57,"d":"156,364,243.57"},{"v":7566836.12,"d":"7,566,836.12"}]
["年初财政拨款结转和结余","27",{"v":0,"d":"0.00"},{"v":17195570.27,"d":"17,195,570.27"},{"v":13556229.3,"d":"13,556,229.30"},"年末财政拨款结转和结余","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3465077.08,"d":"3,465,077.08"},{"v":0,"d":"0.00"},{"v":3465077.08,"d":"3,465,077.08"},"年末财政拨款结转和结余","82",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3465077.08,"d":"3,465,077.08"},{"v":0,"d":"0.00"},{"v":3465077.08,"d":"3,465,077.08"}]
["一、一般公共预算财政拨款","28",{"v":0,"d":"0.00"},{"v":17195570.27,"d":"17,195,570.27"},{"v":13556229.3,"d":"13,556,229.30"},"","82","","","","","","","","","","","83","","","","","","","","",""]
["二、政府性基金预算财政拨款","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","83","","","","","","","","","","","84","","","","","","","","",""]
["总计","30",{"v":111993600,"d":"111,993,600.00"},{"v":263390696.33,"d":"263,390,696.33"},{"v":167396156.77,"d":"167,396,156.77"},"总计","84",{"v":111993600,"d":"111,993,600.00"},{"v":111993600,"d":"111,993,600.00"},{"v":0,"d":"0.00"},{"v":263390696.33,"d":"263,390,696.33"},{"v":251922958.13,"d":"251,922,958.13"},{"v":11467738.2,"d":"11,467,738.20"},{"v":167396156.77,"d":"167,396,156.77"},{"v":156364243.57,"d":"156,364,243.57"},{"v":11031913.2,"d":"11,031,913.20"},"总计","85",{"v":111993600,"d":"111,993,600.00"},{"v":111993600,"d":"111,993,600.00"},{"v":0,"d":"0.00"},{"v":263390696.33,"d":"263,390,696.33"},{"v":251922958.13,"d":"251,922,958.13"},{"v":11467738.2,"d":"11,467,738.20"},{"v":167396156.77,"d":"167,396,156.77"},{"v":156364243.57,"d":"156,364,243.57"},{"v":11031913.2,"d":"11,031,913.20"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":13},"—2.%d —"]